County Profile for Baker - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 28,673
Total Cost Reports Filed in 2021 2 Total Births 340
Total Cost Reports Submitted 1 Total Deaths 312
Total Cost Reports Settled 1 Net Population Natural Change 28
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 538
Total Cost Reports Audited 0 Total Residual -12
Net Population Change 558

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,355,983 Total Charges 75,484,963
Fixed Assets 9,914,759 Contract Allowance 41,989,370
Other Assets 10,503,421 Operating Revenue 33,495,593
Total Assets 31,774,163 Operating Expenses 115,749,616
Current Liabilities 8,426,495 Operating Margin -82,254,023
Long Term Liabilities 2,707,787 Other Income 7,269,089
Total Equity 20,639,881 Other Expense 0
Total Liabilities and Equity 31,774,163 Net Profit or Loss -74,984,934

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,769 Revenue per Bed $408,483 Revenue per Person $1,168
Net Margin per Discharge ($225,353) Net Margin per Bed ($1,003,098) Net Margin per Person ($2,869)
Net Profit per Discharge ($205,438) Net Profit per Bed ($914,450) Net Profit per Person ($2,615)
Net Fixed Assets per Discharge $27,164 Net Fixed Assets per Bed $120,912 Net Fixed Assets per Bed $346
Long Term Debt per Discharge $7,419 Long Term Debt per Bed $33,022 Long Term Debt per Person $94
Persons per Discharge 0 Persons per Bed 350
Occupancy Rate 71.6 %
Length of Stay 58 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,690 Net Fixed Assets 1,818 Population Estimate 1,471
Total Revenue 1,646 Long Term Liabilities 1,705 Total Patient Discharges 1,891
Net Margin 3,159 Total Patient Beds 961
Net Profit or Loss 3,273

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,084,078 9,842,456 1.1261
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,263,760 4,094,699 1.5297
50 Operating Room 1,340,694 3,527,301 0.3801
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 475,324 13 Nursing Administration 5,738,551
02,03 Captial Related - Movable Equipment 1,185,295 14 Central Services and Supply 23,992
04 Employee Benefits 24,720,722 15 Pharmacy 4,511,177
05 Administrative and General 15,261,713 16 Medical Records and Medical Library 703,920
06 Maintenance and Repairs 2,650,360 17 Social Services 4,017,451
07 Operation of Plant 5,449,353 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,203,702 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,616,463 20,21,22,23 Education Programs 0
Total General Service Cost Centers 71,558,023

County Profile for Baker - 2021